1 Bed Flat, R2SA, London, N5, £179 cashflow/mo
Drayton Park, Arsenal, London, N5 - 2 months ago
R2SA
ROI: 28%
Cashflows
Nightly rate | £164 |
Occupancy | 70% |
Gross Rent | £3,492 |
| |
Platform fees | £524 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £2,250 |
Total running costs | £3,314 |
Cashflow/mo | £178 |
| |
Deposit | £2,597 |
Dressing costs | £5,000 |
Total Cash In | £7,597 |
| |
Cashflow/yr | £2,136 |
ROI | 28% |
Payback Period | 43 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.