1 Bed Flat, R2SA, London, N20, £385 cashflow/mo
Naylor Road, Whetstone, London, N20 - 2 months ago
R2SA
ROI: 66%
Cashflows
Nightly rate | £148 |
Occupancy | 70% |
Gross Rent | £3,151 |
| |
Platform fees | £473 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,750 |
Total running costs | £2,763 |
Cashflow/mo | £388 |
| |
Deposit | £2,020 |
Dressing costs | £5,000 |
Total Cash In | £7,020 |
| |
Cashflow/yr | £4,656 |
ROI | 66% |
Payback Period | 19 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.