1 Bed Flat, R2SA, London, NW2, £804 cashflow/mo
Grosvenor Gardens, Willesden Green, London - 2 views - 4 months ago
R2SA
ROI: 144%
Cashflows
Nightly rate | £156 |
Occupancy | 70% |
Gross Rent | £3,322 |
| |
Platform fees | £498 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,473 |
Total running costs | £2,512 |
Cashflow/mo | £810 |
| |
Deposit | £1,699 |
Dressing costs | £5,000 |
Total Cash In | £6,699 |
| |
Cashflow/yr | £9,720 |
ROI | 145% |
Payback Period | 9 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.