1 Bed Flat, R2SA, London, NW3, £972 cashflow/mo
Fitzjohns Avenue, London, NW3 - 2 views - 5 months ago
R2SA
ROI: 138%
Cashflows
Nightly rate | £250 |
Occupancy | 70% |
Gross Rent | £5,323 |
| |
Platform fees | £798 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £3,012 |
Total running costs | £4,351 |
Cashflow/mo | £972 |
| |
Deposit | £3,475 |
Dressing costs | £5,000 |
Total Cash In | £8,475 |
| |
Cashflow/yr | £11,664 |
ROI | 138% |
Payback Period | 9 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.