This property was removed from Dealsourcr.

1 Bed Flat, R2SA, Sheffield, S1 £623 cashflow/mo

St. Marys Gate, Sheffield, S1 - 4 views - a year ago

R2SA

ROI: 120%

Cashflows

Nightly rate	£123£123
Occupancy	70%70%
Gross Rent	£2,619£2,619

Platform fees	£393£393
Bills & council tax	£540£540
Cleaning fees	£0£0
Rent to landlord	£1,070£1,070
Total running costs	£2,003£2,003
Cashflow/mo	£616£616

Deposit	£1,240£1,240
Dressing costs	£5,000£5,000
Total Cash In	£6,240£6,240

Cashflow/yr	£7,392£7,392
ROI	118%118%
Payback Period	11 months

Nightly Rates

Rate	Last Check	Beds	Room Type	Distance	Hotel / apartment
£64	02/24	N/A	-	0.03 mi	ibis Budget Sheffield Centre St Marys Gate
£78	10/25	1	Entire Home	0.04 mi	Modern 1 Bedroom Apartment in Central Sheffield
£171	09/25	4	Entire Home	0.2 mi	★Heart of the City★Flexi Cancellations✔Central Hub✔
£84	10/25	1	Entire Home	0.21 mi	Flat in Sheffield
£193	06/25	N/A	-	0.24 mi	Elegant Shire House Apartment
£70	10/25	1	Entire Home	0.27 mi	Earl Street124
£97	09/25	1	Entire Home	0.29 mi	Entire coach house with parking on Ecclesall Road
£75	10/25	1	Entire Home	0.29 mi	EarlStreet123
£167	09/25	3	Entire Home	0.31 mi	Charlotte House: inviting, hospitable, renovated
£65	10/25	0	Entire Home	0.31 mi	Earl Street 122
£197	01/25	N/A	-	0.32 mi	High-spec Penthouse Central Free Parking Space
£118	10/25	2	Entire Home	0.33 mi	City centre! Sleeps 4 or 6 if using the sofa bed.
£164	09/25	2	Entire Home	0.36 mi	Pent House \| Roof Top Balcony \| City Centre Apt.
£107	10/25	1	Entire Home	0.36 mi	Homely Apartment \| Balcony \| Free parking -JMstays
£100	10/25	0	Entire Home	0.39 mi	★City Centre Apartment Parking Possible
£105	02/24	N/A	-	0.39 mi	Leonardo Hotel Sheffield
£182	06/25	N/A	-	0.39 mi	City centre 2 bed & 2 bath Apartment with FREE secured PARKING near University and Hospital
£119	09/25	2	Entire Home	0.41 mi	Modern 2-Bed \| Full Size Pool Table \| FREE Parking
£98	10/25	1	Entire Home	0.41 mi	Perfect Balance of Work & Rest \| Urban Comfort
£102	10/25	1	Entire Home	0.41 mi	Urban Hideaway \| Cozy Free \| Parking
£124	08/25	N/A	-	0.41 mi	Spacious House Sleeps 8 with 3 Bedrooms WiFi
£188	09/25	2	Entire Home	0.41 mi	High-Spec Penthouse Central Free Parking Space
£162	12/24	N/A	-	0.42 mi	KSpace @ West One
£248	09/25	6	Entire Home	0.42 mi	Spacious 6 Bed Retreat - Near City Centre
£133	10/25	0	Entire Home	0.43 mi	Superb Penthouse - large terrace
£124	10/25	0	Entire Home	0.43 mi	Penthouse for Two -Outdoor Space
£203	02/24	N/A	-	0.43 mi	KSpace @ The Point
£82	10/25	1	Entire Home	0.43 mi	Large city center loft for 2 + 2
£121	09/25	1	Entire Home	0.43 mi	1BR City Centre Apt Self Check In Wifi \| By DerBnB