1 Bed Flat, R2SA, London, NW3, £179 cashflow/mo
Heathway Court, Finchley Road, Hampstead, NW3 - 3 months ago
R2SA
ROI: 29%
Cashflows
Nightly rate | £153 |
Occupancy | 70% |
Gross Rent | £3,258 |
| |
Platform fees | £489 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £2,058 |
Total running costs | £3,087 |
Cashflow/mo | £171 |
| |
Deposit | £2,375 |
Dressing costs | £5,000 |
Total Cash In | £7,375 |
| |
Cashflow/yr | £2,052 |
ROI | 28% |
Payback Period | 44 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.