5 Bed Flat, R2SA, Swansea, SA1, £882 cashflow/mo
19b Bryn Y Mor Crescent - 8 views - 10 months ago
R2SA
Quick Payback
ROI: 212%
+13 photos
Cashflows
Nightly rate | £105 |
Occupancy | 70% |
Gross Rent | £2,236 |
| |
Platform fees | £335 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £470 |
Total running costs | £1,346 |
Cashflow/mo | £890 |
| |
Deposit | £0 |
Dressing costs | £5,000 |
Total Cash In | £5,000 |
| |
Cashflow/yr | £10,680 |
ROI | 214% |
Payback Period | 6 months |
Nightly Rates
Similar Properties
Like this property? Maybe you'll like these ones close by too.
