This property was removed from Dealsourcr.
1 Bed Flat, R2SA, London, NW4 £1,864 cashflow/mo
Sunningfields Road, London, NW4 - 4 views - 2 years ago
R2SA
Quick Payback
ROI: 347%
Cashflows
This may not be accurate, please check manually.
Nightly rate | £202 |
Occupancy | 70% |
Gross Rent | £4,301 |
| |
Platform fees | £645 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,250 |
Total running costs | £2,436 |
Cashflow/mo | £1,865 |
| |
Deposit | £1,442 |
Dressing costs | £5,000 |
Total Cash In | £6,442 |
| |
Cashflow/yr | £22,380 |
ROI | 347% |
Payback Period | 4 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.