1 Bed Flat, R2SA, Oxford, OX1, £771 cashflow/mo
Room 2, Thames Wharf North, 4 Roger Dudman Way, Oxford, Oxfordshire, OX1 - 8 views - 7 months ago
R2SA
ROI: 146%
Cashflows
Nightly rate | £136 |
Occupancy | 70% |
Gross Rent | £2,896 |
| |
Platform fees | £434 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,150 |
Total running costs | £2,125 |
Cashflow/mo | £771 |
| |
Deposit | £1,326 |
Dressing costs | £5,000 |
Total Cash In | £6,326 |
| |
Cashflow/yr | £9,252 |
ROI | 146% |
Payback Period | 9 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.