2 Bed Flat, R2SA, Epsom, KT19, £90 cashflow/mo
Ridgeway, Epsom, KT19 - 5 months ago
R2SA
ROI: 16%
Cashflows
Nightly rate | £122 |
Occupancy | 70% |
Gross Rent | £2,598 |
| |
Platform fees | £390 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,580 |
Total running costs | £2,510 |
Cashflow/mo | £88 |
| |
Deposit | £1,823 |
Dressing costs | £5,000 |
Total Cash In | £6,823 |
| |
Cashflow/yr | £1,056 |
ROI | 15% |
Payback Period | 78 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.