2 Bed Flat, R2SA, London, W9 £-7,356 cashflow/mo
Randolph Avenue, Maida Vale W9 - 1 views - 2 years ago
R2SA
Cashflows
AI score: 95/100. Please verify calculations.
Nightly rate | £190 |
Occupancy | 79% |
Gross Rent | £4,566 |
| |
Platform fees | £685 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £10,694 |
Total running costs | £11,919 |
Cashflow/mo | £-7,354 |
| |
Deposit | £2,825 |
Dressing costs | £5,000 |
Total Cash In | £7,825 |
| |
Cashflow/yr | £-88,248 |
ROI | -1128% |
Payback Period | -1 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.