3 Bed Terraced House, R2SA, Feltham, TW14 £99 cashflow/mo
Kilross Road, Bedfont - 2 years ago
R2SA
ROI: 17%
Cashflows
Nightly rate | £137 |
Occupancy | 66% |
Gross Rent | £2,757 |
| |
Platform fees | £414 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,699 |
Total running costs | £2,653 |
Cashflow/mo | £104 |
| |
Deposit | £2,019 |
Dressing costs | £5,000 |
Total Cash In | £7,019 |
| |
Cashflow/yr | £1,248 |
ROI | 18% |
Payback Period | 68 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.