1 Bed Flat, R2SA, London, NW2, £1,052 cashflow/mo
Grosvenor Gardens, Willesden Green NW2 - 7 months ago
R2SA
Quick Payback
ROI: 252%
Cashflows
Nightly rate | £156 |
Occupancy | 70% |
Gross Rent | £3,322 |
| |
Platform fees | £498 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,225 |
Total running costs | £2,264 |
Cashflow/mo | £1,058 |
| |
Deposit | £0 |
Dressing costs | £5,000 |
Total Cash In | £5,000 |
| |
Cashflow/yr | £12,696 |
ROI | 254% |
Payback Period | 5 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.