1 Bed Flat, R2SA, London, N1 £1,720 cashflow/mo
Sherborne Street, Islington, N1 - 2 views - 2 years ago
R2SA
Quick Payback
ROI: 282%
Cashflows
AI score: 90/100. Please verify calculations.
Nightly rate | £235 |
Occupancy | 70% |
Gross Rent | £5,004 |
| |
Platform fees | £751 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £2,002 |
Total running costs | £3,293 |
Cashflow/mo | £1,711 |
| |
Deposit | £2,308 |
Dressing costs | £5,000 |
Total Cash In | £7,308 |
| |
Cashflow/yr | £20,532 |
ROI | 281% |
Payback Period | 5 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.