255 views - 3 months ago
Nightly rate | £236 |
Occupancy | 60%70%80% |
Gross Rent | £5,026 |
Platform fees | £754 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,733 |
Total running costs | £3,027 |
Cashflow/mo | £1,999 |
Deposit | £2,600 |
Dressing costs | £5,000 |
Total Cash In | £7,600 |
Cashflow/yr | £23,988 |
ROI | 316% |
Payback Period | 4 months |