1 Bed Flat, R2SA, Cheddar, BS27 £131 cashflow/mo
Westfield Lane, Draycott, Cheddar, Somerset, BS27 - 2 years ago
R2SA
ROI: 24%
Cashflows
Nightly rate | £83 |
Occupancy | 70% |
Gross Rent | £1,767 |
| |
Platform fees | £265 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £833 |
Total running costs | £1,638 |
Cashflow/mo | £129 |
| |
Deposit | £1,666 |
Dressing costs | £5,000 |
Total Cash In | £6,666 |
| |
Cashflow/yr | £1,548 |
ROI | 23% |
Payback Period | 52 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.