7 Bed House, R2SA, Leeds, LS6 £573 cashflow/mo

Brudenell Mount, Leeds, West Yorkshire, LS6 - 8 views - 2 years ago
R2SA
ROI: 137%
Property image

Cashflows

Nightly rate

£82

Occupancy

70%

Gross Rent

£1,746

 

 

Platform fees

£262

Bills & council tax

£540

Cleaning fees

£0

Rent to landlord

£377

Total running costs

£1,179

Cashflow/mo

£567

 

 

Deposit

£0

Dressing costs

£5,000

Total Cash In

£5,000

 

 

Cashflow/yr

£6,804

ROI

136%

Payback Period

9 months

Nightly Rates

Rate
Last Check
Beds
Distance
Hotel / apartment
 
£35009/2540.26 miPopular, Spacious 4bd by Leeds Uni, Stadium, Arena
£25909/2540.27 miStylish and Sleek 4 Bed House in Leeds - Parking
£22209/2520.35 miStylish Large Leeds Apartment - Parking
£21209/2520.4 miSpacious Leeds Apartment - Parking
£20101/25N/A0.43 miGreat Home away From Home in Leeds Close to City
£33509/2540.43 miStylish Abode in Leeds - Games Room - Parking
£12803/25N/A0.44 miComfy lower ground home in Leeds
£12409/2520.45 miThe Wonky Cottage with Amazing Garden - Headingley
£14011/2520.46 miComfortable 2 Bed Flat - Free Private Parking