2 Bed Flat, R2SA, Harrow, HA2 £537 cashflow/mo
Malvern Court, Alexandra Avenue, Harrow - 2 years ago
R2SA
ROI: 93%
Cashflows
This may not be accurate, please check manually.
Nightly rate | £151 |
Occupancy | 70% |
Gross Rent | £3,215 |
| |
Platform fees | £482 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,650 |
Total running costs | £2,673 |
Cashflow/mo | £542 |
| |
Deposit | £1,903 |
Dressing costs | £5,000 |
Total Cash In | £6,903 |
| |
Cashflow/yr | £6,504 |
ROI | 94% |
Payback Period | 13 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.