3 Bed Terraced House, R2SA, Newcastle upon Tyne, NE5 £368 cashflow/mo
Trevelyan Drive, Newcastle-upon-Tyne, Tyne And Wear - 1 views - 2 years ago
R2SA
ROI: 74%
Cashflows
AI score: 85/100. Please verify calculations.
Nightly rate | £99 |
Occupancy | 70% |
Gross Rent | £2,108 |
| |
Platform fees | £316 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £875 |
Total running costs | £1,732 |
Cashflow/mo | £376 |
| |
Deposit | £925 |
Dressing costs | £5,000 |
Total Cash In | £5,925 |
| |
Cashflow/yr | £4,512 |
ROI | 76% |
Payback Period | 16 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.