2 Bed Flat, R2SA, London, N11 £1,736 cashflow/mo
East Crescent, London, N11 - 3 views - 2 years ago
R2SA
Quick Payback
ROI: 297%
Cashflows
AI score: 92/100. Please verify calculations.
Nightly rate | £220 |
Occupancy | 70% |
Gross Rent | £4,684 |
| |
Platform fees | £703 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,700 |
Total running costs | £2,943 |
Cashflow/mo | £1,741 |
| |
Deposit | £2,020 |
Dressing costs | £5,000 |
Total Cash In | £7,020 |
| |
Cashflow/yr | £20,892 |
ROI | 298% |
Payback Period | 5 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.