3 Bed Semi-Detached House, R2SA, Colwyn Bay, LL28 £108 cashflow/mo
Bodnant, Tal-Y-Cafn, Colwyn Bay, Conwy, LL28 - 2 years ago
R2SA
ROI: 20%
Cashflows
This may not be accurate, please check manually.
Nightly rate | £119 |
Occupancy | 70% |
Gross Rent | £2,534 |
| |
Platform fees | £380 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,500 |
Total running costs | £2,420 |
Cashflow/mo | £113 |
| |
Deposit | £1,500 |
Dressing costs | £5,000 |
Total Cash In | £6,500 |
| |
Cashflow/yr | £1,356 |
ROI | 21% |
Payback Period | 58 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.