4 Bed Terraced House, R2SA, Derby, DE22 £1,511 cashflow/mo
Kingsway Boulevard, Derby, Derbyshire, DE22 - 4 views - 2 years ago
R2SA
Quick Payback
ROI: 258%
Cashflows
AI score: 92/100. Please verify calculations.
Nightly rate | £207 |
Occupancy | 70% |
Gross Rent | £4,407 |
| |
Platform fees | £661 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,695 |
Total running costs | £2,896 |
Cashflow/mo | £1,511 |
| |
Deposit | £2,015 |
Dressing costs | £5,000 |
Total Cash In | £7,015 |
| |
Cashflow/yr | £18,132 |
ROI | 258% |
Payback Period | 5 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.