12 views - 6 months ago
Nightly rate | £130 |
Occupancy | 60%70%80% |
Gross Rent | £2,765 |
Platform fees | £415 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £399 |
Total running costs | £1,354 |
Cashflow/mo | £1,411 |
Deposit | £599 |
Dressing costs | £5,000 |
Total Cash In | £5,599 |
Cashflow/yr | £16,932 |
ROI | 302% |
Payback Period | 4 months |