1 Bed Flat, R2SA, Plymouth, PL4, £716 cashflow/mo

Embankment Road, Plymouth, Devon, PL4 - 3 views - 2 years ago

R2SA
ROI: 165%

Cashflows

Nightly rate

£129

Occupancy

70%

Gross Rent

£2,747

 

 

Platform fees

£412

Bills & council tax

£540

Cleaning fees

£0

Rent to landlord

£1,079

Total running costs

£2,031

Cashflow/mo

£715

 

 

Deposit

£200

Dressing costs

£5,000

Total Cash In

£5,200

 

 

Cashflow/yr

£8,580

ROI

165%

Payback Period

8 months

Nightly Rates

RateLast CheckDistanceHotel / apartment 
£17612/240.07 miThe Grenville - Stunning Spacious Central Plymouth Apartment - Sleeps 4
£28902/240.19 mi4 Bed Park View House-Free Parking - Sleep 8
£12905/240.47 miPlymouth Central Apartments
£15712/240.53 miDevon House
£11502/240.54 miLeonardo Hotel Plymouth
£12512/240.6 miThe Duplex by Pureserviced
£42802/240.62 miHeart of Barbican 5 bedroom 4 bathroom Boutique House with roof terrace
£19802/240.66 miRoyal Citadel
£10412/240.69 miFoxHouse Studio Apartments
£25112/240.75 miSpecious City Victorian House
£7512/240.85 miThe George Guest House
£33003/250.87 miPlymouth - Vacation-Free parking
£14302/240.88 miCrowne Plaza Plymouth by IHG
£23002/240.93 miCity centre Penthouse - Weekend Getaway