1 Bed Flat, R2SA, London, NW2, £1,293 cashflow/mo
Chichele Road, Willesden, NW2 - a year ago
R2SA
Quick Payback
ROI: 310%
Cashflows
Nightly rate | £180 |
Occupancy | 70% |
Gross Rent | £3,832 |
| |
Platform fees | £575 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,430 |
Total running costs | £2,545 |
Cashflow/mo | £1,287 |
| |
Deposit | £0 |
Dressing costs | £5,000 |
Total Cash In | £5,000 |
| |
Cashflow/yr | £15,444 |
ROI | 309% |
Payback Period | 4 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.