1 Bed Flat, R2SA, London, NW2, £927 cashflow/mo
Willesden Lane, Willesden Green NW2 (Council tax, Gas + Water included) - a year ago
R2SA
Quick Payback
ROI: 222%
Cashflows
Nightly rate | £156 |
Occupancy | 70% |
Gross Rent | £3,322 |
| |
Platform fees | £498 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,350 |
Total running costs | £2,389 |
Cashflow/mo | £933 |
| |
Deposit | £0 |
Dressing costs | £5,000 |
Total Cash In | £5,000 |
| |
Cashflow/yr | £11,196 |
ROI | 224% |
Payback Period | 6 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.