3 Bed Semi-Detached House, R2SA, Cambridge, CB21 £426 cashflow/mo
Grange Farm Cottage, West Wratting Road, Balsham, Cambridge, CB21 - 3 years ago
R2SA
ROI: 77%
Cashflows
This may not be accurate, please check manually.
Nightly rate | £131 |
Occupancy | 70% |
Gross Rent | £2,789 |
| |
Platform fees | £418 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,400 |
Total running costs | £2,359 |
Cashflow/mo | £430 |
| |
Deposit | £1,615 |
Dressing costs | £5,000 |
Total Cash In | £6,615 |
| |
Cashflow/yr | £5,160 |
ROI | 78% |
Payback Period | 16 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.