2 Bed Flat, R2SA, KT8 £1,132 cashflow/mo
Island Farm Road, West Molesey, Surrey, KT8 - 3 years ago
R2SA
Quick Payback
ROI: 200%
Cashflows
AI score: 95/100. Please verify calculations.
Nightly rate | £178 |
Occupancy | 70% |
Gross Rent | £3,790 |
| |
Platform fees | £568 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,550 |
Total running costs | £2,659 |
Cashflow/mo | £1,131 |
| |
Deposit | £1,789 |
Dressing costs | £5,000 |
Total Cash In | £6,789 |
| |
Cashflow/yr | £13,572 |
ROI | 200% |
Payback Period | 7 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.