2 Bed Flat, R2SA, Barnet, EN5 £1,276 cashflow/mo
Artesian Grove, Barnet, EN5 - 1 views - 3 years ago
R2SA
Quick Payback
ROI: 226%
Cashflows
AI score: 90/100. Please verify calculations.
Nightly rate | £186 |
Occupancy | 70% |
Gross Rent | £3,960 |
| |
Platform fees | £594 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,550 |
Total running costs | £2,684 |
Cashflow/mo | £1,276 |
| |
Deposit | £1,788 |
Dressing costs | £5,000 |
Total Cash In | £6,788 |
| |
Cashflow/yr | £15,312 |
ROI | 226% |
Payback Period | 6 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.