1 Bed Flat, R2SA, Pinner, HA5 £224 cashflow/mo
Devonshire Road, Pinner - 3 years ago
R2SA
ROI: 40%
Cashflows
This may not be accurate, please check manually.
Nightly rate | £122 |
Occupancy | 70% |
Gross Rent | £2,598 |
| |
Platform fees | £390 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,450 |
Total running costs | £2,380 |
Cashflow/mo | £218 |
| |
Deposit | £1,673 |
Dressing costs | £5,000 |
Total Cash In | £6,673 |
| |
Cashflow/yr | £2,616 |
ROI | 39% |
Payback Period | 31 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.