1 Bed Flat, R2SA, Surbiton, KT6 £787 cashflow/mo
The Sheraton, St. Marks Hill, Surbiton, Surrey, KT6 - 3 years ago
R2SA
ROI: 145%
Cashflows
This may not be accurate, please check manually.
Nightly rate | £145 |
Occupancy | 70% |
Gross Rent | £3,087 |
| |
Platform fees | £463 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,300 |
Total running costs | £2,303 |
Cashflow/mo | £784 |
| |
Deposit | £1,500 |
Dressing costs | £5,000 |
Total Cash In | £6,500 |
| |
Cashflow/yr | £9,408 |
ROI | 145% |
Payback Period | 9 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.