This property was removed from Dealsourcr.
1 Bed Flat, R2SA, Wembley, HA9 £1,226 cashflow/mo
Pembroke Road, Wembley, Middlesex, HA9 - 5 views - 3 years ago
R2SA
Quick Payback
ROI: 244%
Cashflows
Nightly rate | £141 |
Occupancy | 72% |
Gross Rent | £3,070 |
| |
Platform fees | £461 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £850 |
Total running costs | £1,851 |
Cashflow/mo | £1,219 |
| |
Deposit | £1,038 |
Dressing costs | £5,000 |
Total Cash In | £6,038 |
| |
Cashflow/yr | £14,628 |
ROI | 242% |
Payback Period | 5 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.