1 Bed Flat, R2SA, London, N10 £974 cashflow/mo
Osier Crescent, Muswell Hill N10 - 3 years ago
R2SA
ROI: 165%
Cashflows
AI score: 92/100. Please verify calculations.
Nightly rate | £183 |
Occupancy | 70% |
Gross Rent | £3,896 |
| |
Platform fees | £584 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,798 |
Total running costs | £2,923 |
Cashflow/mo | £974 |
| |
Deposit | £2,075 |
Dressing costs | £5,000 |
Total Cash In | £7,075 |
| |
Cashflow/yr | £11,688 |
ROI | 165% |
Payback Period | 8 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.