1 Bed Flat, R2SA, Barnet, EN4 £107 cashflow/mo
Capel Road, East Barnet, EN4 - 3 years ago
R2SA
ROI: 20%
Cashflows
This may not be accurate, please check manually.
Nightly rate | £110 |
Occupancy | 70% |
Gross Rent | £2,342 |
| |
Platform fees | £351 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,350 |
Total running costs | £2,242 |
Cashflow/mo | £100 |
| |
Deposit | £1,557 |
Dressing costs | £5,000 |
Total Cash In | £6,557 |
| |
Cashflow/yr | £1,200 |
ROI | 18% |
Payback Period | 66 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.