2 Bed Flat, R2SA, London, N14 £-383 cashflow/mo

Celandine grove, N14 - 3 views - 3 years ago
R2SA
Property image

Cashflows

Nightly rate

£111

Occupancy

70%

Gross Rent

£2,363

 

 

Platform fees

£355

Bills & council tax

£540

Cleaning fees

£0

Rent to landlord

£1,850

Total running costs

£2,745

Cashflow/mo

£-382

 

 

Deposit

£2,125

Dressing costs

£5,000

Total Cash In

£7,125

 

 

Cashflow/yr

£-4,584

ROI

-64%

Payback Period

-1 months

Nightly Rates

Rate
Last Check
Beds
Distance
Hotel / apartment
 
£16403/25N/A0.2 miSpacious2Br-Balcony-Parking-25minCentralLondon
£14604/25N/A0.2 mi2-Bed spacious London Flat
£12610/2520.2 mi2-Bed spacious Flat-2 minute walk to tube station
£9610/2510.36 miTranquil 1-Bed Suite with Garden
£22510/2520.37 miLondon Luxury 2 Bedroom Flat Sleeps 8 free parking
£21601/25N/A0.45 miLondon Southgate 2bed Apartment