3 Bed Detached House, R2SA, Glasgow, G67 £832 cashflow/mo
Waverley Crescent, G67 - 1 views - 3 years ago
R2SA
ROI: 161%
Cashflows
AI score: 85/100. Please verify calculations.
Nightly rate | £150 |
Occupancy | 66% |
Gross Rent | £3,030 |
| |
Platform fees | £455 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,200 |
Total running costs | £2,195 |
Cashflow/mo | £835 |
| |
Deposit | £1,200 |
Dressing costs | £5,000 |
Total Cash In | £6,200 |
| |
Cashflow/yr | £10,020 |
ROI | 162% |
Payback Period | 8 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.