1 Bed Flat, R2SA, London, N5, £789 cashflow/mo
Aberdeen Road, N5 - 1 views - 2 years ago
R2SA
ROI: 124%
Cashflows
Nightly rate | £201 |
Occupancy | 70% |
Gross Rent | £4,280 |
| |
Platform fees | £642 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £2,301 |
Total running costs | £3,483 |
Cashflow/mo | £796 |
| |
Deposit | £2,654 |
Dressing costs | £5,000 |
Total Cash In | £7,654 |
| |
Cashflow/yr | £9,552 |
ROI | 125% |
Payback Period | 10 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.