2 Bed Flat, R2SA, Edinburgh, EH3 £1,653 cashflow/mo
West Tollcross, Edinburgh, EH3 - 2 views - 3 years ago
R2SA
Quick Payback
ROI: 397%
Cashflows
AI score: 80/100. Please verify calculations.
Nightly rate | £214 |
Occupancy | 83% |
Gross Rent | £5,408 |
| |
Platform fees | £811 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £2,400 |
Total running costs | £3,752 |
Cashflow/mo | £1,656 |
| |
Deposit | £0 |
Dressing costs | £5,000 |
Total Cash In | £5,000 |
| |
Cashflow/yr | £19,872 |
ROI | 398% |
Payback Period | 4 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.