2 Bed Semi-Detached House, R2SA, Usk, NP15 £381 cashflow/mo
Castle Parade, Usk, Monmouthshire, NP15 - 1 views - 3 years ago
R2SA
ROI: 76%
Cashflows
This may not be accurate, please check manually.
Nightly rate | £106 |
Occupancy | 70% |
Gross Rent | £2,257 |
| |
Platform fees | £339 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £995 |
Total running costs | £1,874 |
Cashflow/mo | £383 |
| |
Deposit | £1,000 |
Dressing costs | £5,000 |
Total Cash In | £6,000 |
| |
Cashflow/yr | £4,596 |
ROI | 77% |
Payback Period | 16 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.