3 Bed Semi-Detached House, R2SA, Harlow, CM20 £1,261 cashflow/mo
Whitewaits, Harlow - 4 years ago
R2SA
Quick Payback
ROI: 207%
Cashflows
AI score: 95/100. Please verify calculations.
Nightly rate | £210 |
Occupancy | 70% |
Gross Rent | £4,477 |
| |
Platform fees | £671 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £2,000 |
Total running costs | £3,212 |
Cashflow/mo | £1,265 |
| |
Deposit | £2,307 |
Dressing costs | £5,000 |
Total Cash In | £7,307 |
| |
Cashflow/yr | £15,180 |
ROI | 208% |
Payback Period | 6 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.