4 Bed Flat, R2SA, Leicester, LE1 £498 cashflow/mo

Albion Street, Leicester, Leicestershire, LE1 - 23 views - 4 years ago

R2SA

ROI: 117%

Cashflows

Nightly rate	£101£101
Occupancy	60%60%
Gross Rent	£1,836£1,836

Platform fees	£275£275
Bills & council tax	£540£540
Cleaning fees	£0£0
Rent to landlord	£516£516
Total running costs	£1,332£1,332
Cashflow/mo	£504£504

Deposit	£99£99
Dressing costs	£5,000£5,000
Total Cash In	£5,099£5,099

Cashflow/yr	£6,048£6,048
ROI	119%119%
Payback Period	11 months

Nightly Rates

Rate	Last Check	Beds	Room Type	Distance	Hotel / apartment
£180	12/24	N/A	-	0 mi	The Blue Studio
£240	12/24	N/A	-	0.07 mi	The City Exchange
£253	12/24	N/A	-	0.07 mi	The Gresham Aparthotel
£77	10/25	1	Entire Home	0.08 mi	Quiet & Cosy apartment in the ❤️ of the city
£73	10/25	1	Entire Home	0.09 mi	Sav Apartments Rutland Leicester-Studio
£99	09/25	1	Entire Home	0.1 mi	Open plan apartment 1 min from the city centre
£115	09/25	2	Entire Home	0.1 mi	Spacious Central with views along Granby Street
£83	09/25	1	Entire Home	0.11 mi	Open Plan Apartment 1 min from the city centre
£114	09/25	2	Entire Home	0.12 mi	Central 2 bed spacious Apartment
£173	09/25	4	Entire Home	0.12 mi	Sav - Rutland, 4Bed in Leicester
£73	10/25	1	Entire Home	0.13 mi	Leicester City Centre Apartment - One Bedroom Flat
£185	09/25	2	Entire Home	0.15 mi	City Centre 2 Bed 2 Bath 5 guests Cheapest Parking
£197	12/24	N/A	-	0.15 mi	City centre lovely Apartment with the Cheapest Overnight Parking
£96	09/25	1	Entire Home	0.16 mi	Luxe 1 ~ Spacious Apt Near DMU & LRI
£235	01/25	N/A	-	0.16 mi	The Pocklington - The Magistrates Suite
£173	09/25	2	Entire Home	0.16 mi	Hidden Luxury Escape With Freestanding Bath + Gym
£167	09/25	2	Entire Home	0.16 mi	Luxe City Escape for Families & Business + Gym
£148	09/25	2	Entire Home	0.16 mi	Luxe Retreat For Business & Families + Free Gym
£189	09/25	2	Entire Home	0.16 mi	Boutique City AP for Business & Family + Free Gym
£153	09/25	2	Entire Home	0.16 mi	City Retreat for Business & Families + Free Gym
£155	09/25	2	Entire Home	0.16 mi	Luxe City Stay Boutique Gym Pet & Family Friendly
£79	09/25	1	Entire Home	0.17 mi	City Centre location Spacious Manhattan style flat
£111	02/24	N/A	-	0.17 mi	UR STAY Apartments Leicester
£204	06/25	N/A	-	0.17 mi	Luxe City Stay With Free Gym & Pet Friendly Perfect For Business & Families By The Pocklington - The Graduate Suite
£152	09/25	2	Entire Home	0.18 mi	Spacious Leicester City Centre Flat w/Free Parking
£206	03/25	N/A	-	0.18 mi	Modern 2 Bedroom Apartment in Leicester City Centre with Free WiFi
£95	12/24	N/A	-	0.2 mi	Ramada Encore Leicester City Centre
£203	09/25	2	Entire Home	0.2 mi	Penthouse City Centre Leicester
£102	09/25	1	Entire Home	0.21 mi	Stylish, Cosy City Centre Apartment - Free Parking
£131	09/25	2	Entire Home	0.22 mi	Beautiful 2 Bed Apt in City Centre - Majestic