3 Bed Semi-Detached House, R2SA, Newport, NP19 £1,168 cashflow/mo
Bishpool View, Newport - 4 years ago
R2SA
Quick Payback
ROI: 222%
Cashflows
AI score: 92/100. Please verify calculations.
Nightly rate | £161 |
Occupancy | 70% |
Gross Rent | £3,428 |
| |
Platform fees | £514 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,200 |
Total running costs | £2,255 |
Cashflow/mo | £1,173 |
| |
Deposit | £1,300 |
Dressing costs | £5,000 |
Total Cash In | £6,300 |
| |
Cashflow/yr | £14,076 |
ROI | 223% |
Payback Period | 6 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.