4 views - 2 years ago
Nightly rate | £118 |
Occupancy | 60%70%80% |
Gross Rent | £2,517 |
Platform fees | £378 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £429 |
Total running costs | £1,347 |
Cashflow/mo | £1,170 |
Deposit | £644 |
Dressing costs | £5,000 |
Total Cash In | £5,644 |
Cashflow/yr | £14,040 |
ROI | 249% |
Payback Period | 5 months |