1 Bed Flat, R2SA, London, WC1X £606 cashflow/mo
Swinton Street, Pentonville, WC1X - 1 views - 5 years ago
R2SA
ROI: 104%
Cashflows
AI score: 92/100. Please verify calculations.
Nightly rate | £141 |
Occupancy | 79% |
Gross Rent | £3,367 |
| |
Platform fees | £505 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,725 |
Total running costs | £2,770 |
Cashflow/mo | £596 |
| |
Deposit | £1,990 |
Dressing costs | £5,000 |
Total Cash In | £6,990 |
| |
Cashflow/yr | £7,152 |
ROI | 102% |
Payback Period | 12 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.