2 Bed Flat, R2SA, Glasgow, G11 £1,558 cashflow/mo
12 Lawrence Street, Glasgow, G11 - 5 years ago
R2SA
Quick Payback
ROI: 264%
Cashflows
AI score: 92/100. Please verify calculations.
Nightly rate | £193 |
Occupancy | 70% |
Gross Rent | £4,109 |
| |
Platform fees | £616 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,395 |
Total running costs | £2,552 |
Cashflow/mo | £1,558 |
| |
Deposit | £2,093 |
Dressing costs | £5,000 |
Total Cash In | £7,093 |
| |
Cashflow/yr | £18,696 |
ROI | 264% |
Payback Period | 5 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.