1 Bed Flat, R2SA, Basildon, SS15 £830 cashflow/mo
Merrylands, Laindon, Basildon, Essex, SS15 - 5 years ago
R2SA
ROI: 172%
Cashflows
AI score: 90/100. Please verify calculations.
Nightly rate | £131 |
Occupancy | 70% |
Gross Rent | £2,789 |
| |
Platform fees | £418 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,000 |
Total running costs | £1,959 |
Cashflow/mo | £830 |
| |
Deposit | £775 |
Dressing costs | £5,000 |
Total Cash In | £5,775 |
| |
Cashflow/yr | £9,960 |
ROI | 173% |
Payback Period | 7 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.