This property was removed from Dealsourcr.
2 Bed Flat, R2SA, London, N10 £628 cashflow/mo
Sutton Road, Muswell Hill, London - 5 years ago
R2SA
ROI: 115%
Cashflows
AI score: 92/100. Please verify calculations.
Nightly rate | £164 |
Occupancy | 70% |
Gross Rent | £3,492 |
| |
Platform fees | £524 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,800 |
Total running costs | £2,864 |
Cashflow/mo | £628 |
| |
Deposit | £1,556 |
Dressing costs | £5,000 |
Total Cash In | £6,556 |
| |
Cashflow/yr | £7,536 |
ROI | 115% |
Payback Period | 11 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.