2 Bed Flat, R2SA, Leicester, LE1 £477 cashflow/mo

177 Charles Street, Leicester, Leicestershire, LE1 - 26 views - 5 years ago

R2SA

ROI: 112%

Cashflows

Nightly rate	£101£101
Occupancy	60%60%
Gross Rent	£1,836£1,836

Platform fees	£275£275
Bills & council tax	£540£540
Cleaning fees	£0£0
Rent to landlord	£537£537
Total running costs	£1,353£1,353
Cashflow/mo	£483£483

Deposit	£99£99
Dressing costs	£5,000£5,000
Total Cash In	£5,099£5,099

Cashflow/yr	£5,796£5,796
ROI	114%114%
Payback Period	11 months

Nightly Rates

Rate	Last Check	Beds	Room Type	Distance	Hotel / apartment
£114	09/25	2	Entire Home	0.04 mi	Central 2 bed spacious Apartment
£99	09/25	1	Entire Home	0.05 mi	Open plan apartment 1 min from the city centre
£111	02/24	N/A	-	0.05 mi	UR STAY Apartments Leicester
£73	10/25	1	Entire Home	0.06 mi	Sav Apartments Rutland Leicester-Studio
£173	09/25	4	Entire Home	0.07 mi	Sav - Rutland, 4Bed in Leicester
£73	10/25	1	Entire Home	0.07 mi	Leicester City Centre Apartment - One Bedroom Flat
£83	09/25	1	Entire Home	0.1 mi	Open Plan Apartment 1 min from the city centre
£102	09/25	1	Entire Home	0.1 mi	Stylish, Cosy City Centre Apartment - Free Parking
£203	09/25	2	Entire Home	0.1 mi	Penthouse City Centre Leicester
£77	10/25	1	Entire Home	0.1 mi	Quiet & Cosy apartment in the ❤️ of the city
£194	10/25	2	Entire Home	0.11 mi	The Arden at Signature Suites
£95	12/24	N/A	-	0.11 mi	Ramada Encore Leicester City Centre
£282	09/25	3	Entire Home	0.12 mi	Treeside Penthouse-180view-2 Floors-Games-Awards
£113	09/25	2	Entire Home	0.13 mi	Sav Apartments Rutland Leicester - 2Bed Apartment
£115	09/25	2	Entire Home	0.14 mi	Spacious Central with views along Granby Street
£240	12/24	N/A	-	0.14 mi	The City Exchange
£180	12/24	N/A	-	0.14 mi	The Blue Studio
£88	09/25	1	Entire Home	0.14 mi	Luxurious Flat at Leicester Town 1 King Bed
£74	12/24	N/A	-	0.17 mi	ibis Leicester
£194	09/25	2	Entire Home	0.17 mi	The Acacia, Luxury with Private Balcony & Parking
£25	12/24	N/A	-	0.18 mi	City Center Leicester
£95	10/25	2	Entire Home	0.19 mi	2 bedroom penthouse in Leicester
£153	12/24	N/A	-	0.2 mi	Spacious Beautiful City Apartment 2
£253	12/24	N/A	-	0.21 mi	The Gresham Aparthotel
£109	10/25	1	Entire Home	0.22 mi	Stunning One Bedroom Apartment in Leicester Town
£185	09/25	2	Entire Home	0.23 mi	City Centre 2 Bed 2 Bath 5 guests Cheapest Parking
£197	12/24	N/A	-	0.27 mi	City centre lovely Apartment with the Cheapest Overnight Parking
£90	05/24	N/A	-	0.27 mi	Contractors & Professionals Look No Further
£167	09/25	2	Entire Home	0.28 mi	Luxe City Escape for Families & Business + Gym
£148	09/25	2	Entire Home	0.28 mi	Luxe Retreat For Business & Families + Free Gym