2 Bed Flat, R2SA, London, N19, £219 cashflow/mo
2 days ago
R2SA
ROI: 32%
Cashflows
Nightly rate | £159 |
Occupancy | 70% |
Gross Rent | £3,385 |
| |
Platform fees | £508 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £2,112 |
Total running costs | £3,160 |
Cashflow/mo | £225 |
| |
Deposit | £3,168 |
Dressing costs | £5,000 |
Total Cash In | £8,168 |
| |
Cashflow/yr | £2,700 |
ROI | 33% |
Payback Period | 37 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.