2 Bed Flat, R2SA, Cambridge, CB5 £993 cashflow/mo
3 days ago
R2SA
ROI: 158%
Cashflows
This may not be accurate, please check manually.
Nightly rate | £178 |
Occupancy | 70% |
Gross Rent | £3,790 |
| |
Platform fees | £568 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,695 |
Total running costs | £2,804 |
Cashflow/mo | £986 |
| |
Deposit | £2,543 |
Dressing costs | £5,000 |
Total Cash In | £7,543 |
| |
Cashflow/yr | £11,832 |
ROI | 157% |
Payback Period | 8 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.